| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK -1,6M | -136% |
| Total assets | DKK 82M | -2% |
| Equity | DKK 82M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -18 | -32 | -28 | -22 | 5 | -22 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | 5 | -22 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | 5 | -22 | -24 | -24 |
| Net financials | 811 | 0 | 0 | 0 | 3.368 | 5.190 | 11.213 | -3.982 | 11.608 | 11.561 | -7.455 | 4.527 | -1.575 |
| Profit before tax | 838 | 0 | 0 | 0 | 3.344 | 5.173 | 11.181 | -4.010 | 11.586 | 11.565 | -7.477 | 4.504 | -1.599 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 838 | 0 | 0 | 0 | 3.344 | 5.173 | 11.181 | -4.010 | 11.586 | 11.565 | -7.477 | 4.504 | -1.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.566 | 0 | 0 | 0 | 59.419 | 64.583 | 67.940 | 63.939 | 75.513 | 87.078 | 79.602 | 84.075 | 82.008 |
| Equity | 37.614 | 0 | 0 | 0 | 51.073 | 56.246 | 67.427 | 63.418 | 75.004 | 86.570 | 79.092 | 83.596 | 81.997 |
| Long-term debt | -10.922 | 0 | 0 | 0 | 8.322 | 8.322 | 500 | 500 | 500 | 500 | 500 | 471 | 0 |
| Short-term debt | -30 | 0 | 0 | 0 | 23 | 14 | 12 | 21 | 8 | 9 | 9 | 8 | 12 |
| Total debt | -10.952 | 0 | 0 | 0 | 8.345 | 8.336 | 512 | 521 | 508 | 509 | 509 | 479 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2020 | — | — |
EV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET VED SØERNE A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |