| Revenue | DKK -15K | -77% |
| EBITDA | DKK -15K | +77% |
| Net profit | DKK -403K | -100% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -18 | -32 | -28 | -22 | -63 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | -63 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | -63 | -15 |
| Net financials | -6.231 | 0 | 0 | 0 | 17.989 | 40.357 | 84.688 | -20.549 | 56.234 | 93.588 | -388 |
| Profit before tax | -6.204 | 0 | 0 | 0 | 17.965 | 40.340 | 84.656 | -20.577 | 56.212 | 93.525 | -403 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.204 | 0 | 0 | 0 | 17.965 | 40.340 | 84.656 | -20.577 | 56.212 | 93.525 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.146 | 0 | 0 | 0 | 225.283 | 265.613 | 336.779 | 316.203 | 372.410 | 3.435 | 3.032 |
| Equity | 158.113 | 0 | 0 | 0 | 211.271 | 251.610 | 336.266 | 315.690 | 371.902 | 3.427 | 3.024 |
| Long-term debt | -23.982 | 0 | 0 | 0 | 13.982 | 13.982 | 500 | 500 | 500 | 0 | 0 |
| Short-term debt | -51 | 0 | 0 | 0 | 30 | 20 | 12 | 13 | 8 | 8 | 8 |
| Total debt | -24.033 | 0 | 0 | 0 | 14.012 | 14.002 | 512 | 513 | 508 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2020 | — | — |
EV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET VED SØERNE A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |