| Revenue | DKK -13K | -40% |
| EBITDA | DKK -13K | +40% |
| Net profit | DKK 5,2M | +385% |
| Total assets | DKK 12M | -21% |
| Equity | DKK 3M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -2 | -14 | -67 | -22 | -19 | -21 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -388 | 186 | -67 | -22 | -19 | -21 | -13 |
| Depreciation & amort. | -0 | -0 | 100 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -388 | 86 | -67 | -22 | -19 | -21 | -13 |
| Net financials | -15 | -32 | -34 | -132 | -203 | 8.548 | -1.803 | 5.211 |
| Profit before tax | -96 | -420 | 52 | -199 | -225 | 8.528 | -1.824 | 5.198 |
| Tax | -25 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | -433 | 52 | -199 | -225 | 8.528 | -1.824 | 5.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 24 | 104 | 3.014 | 4.516 | 14.675 | 15.160 | 12.048 |
| Equity | — | -546 | -494 | -692 | -917 | 7.611 | 5.787 | 2.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 569 | 598 | 3.707 | 5.434 | 7.064 | 9.373 | 9.063 |
| Total debt | 524 | 569 | 598 | 3.707 | 5.434 | 7.064 | 9.373 | 9.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNOW HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
VOICELINK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
SCALE CAPITAL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Chief Executive Officer | 0 companies |
| Kenneth Michael Grunow | Chairman | 0 companies |