| Revenue | DKK -24K | +3% |
| EBITDA | DKK -24K | -3% |
| Net profit | DKK 4,3M | -45% |
| Total assets | DKK 113M | +4% |
| Equity | DKK 113M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -18 | -32 | -28 | -22 | -0 | -23 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | -0 | -23 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 0 | 0 | 0 | -23 | -18 | -32 | -28 | -22 | -0 | -23 | -24 | -24 |
| Net financials | 1.114 | 0 | 0 | 0 | 7.577 | 8.675 | 17.635 | -3.813 | 18.438 | 12.074 | -7.117 | 7.875 | 4.326 |
| Profit before tax | 1.141 | 0 | 0 | 0 | 7.553 | 8.657 | 17.603 | -3.841 | 18.416 | 12.074 | -7.139 | 7.852 | 4.302 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.141 | 0 | 0 | 0 | 7.553 | 8.657 | 17.603 | -3.841 | 18.416 | 12.074 | -7.139 | 7.852 | 4.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.350 | 0 | 0 | 0 | 65.960 | 72.619 | 81.821 | 77.988 | 96.392 | 108.466 | 101.327 | 109.152 | 112.983 |
| Equity | 30.439 | 0 | 0 | 0 | 55.048 | 63.705 | 81.308 | 77.467 | 95.883 | 107.957 | 100.818 | 108.670 | 112.971 |
| Long-term debt | -7.886 | 0 | 0 | 0 | 10.886 | 8.899 | 507 | 500 | 500 | 500 | 500 | 474 | 0 |
| Short-term debt | -25 | 0 | 0 | 0 | 26 | 15 | 5 | 21 | 8 | 9 | 9 | 8 | 12 |
| Total debt | -7.912 | 0 | 0 | 0 | 10.912 | 8.914 | 512 | 521 | 508 | 509 | 509 | 483 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2020 | — | — |
EV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET VED SØERNE A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |