| Revenue | DKK -27K | +13% |
| EBITDA | DKK -27K | -13% |
| Net profit | DKK 2,4M | -71% |
| Total assets | DKK 92,5M | +2% |
| Equity | DKK 92,4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -8 | -22 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -8 | -22 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -8 | -22 | -24 | -27 |
| Net financials | 20.100 | 10.720 | -16.613 | 8.132 | 2.414 |
| Profit before tax | 20.078 | 10.712 | -16.635 | 8.108 | 2.387 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.078 | 10.712 | -16.635 | 8.108 | 2.387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88.374 | 99.086 | 82.452 | 90.539 | 92.452 |
| Equity | 87.866 | 98.578 | 81.943 | 90.051 | 92.438 |
| Long-term debt | 500 | 500 | 500 | 480 | 0 |
| Short-term debt | 8 | 8 | 9 | 8 | 14 |
| Total debt | 508 | 508 | 509 | 489 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2025 |
| Former (4) | ||
SG Management | Management | 2024 – 2025 |
MØ Management | Management | 2021 – 2024 |
KN Management | Management | 2020 – 2021 |
EV Management | Management | 2009 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2012 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2009 – 2012 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |