| Revenue | — | — |
| EBITDA | DKK 1,8M | +71% |
| Net profit | DKK 1,8M | +71% |
| Total assets | DKK 3,3M | +45% |
| Equity | DKK 2,2M | +464% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -31 | -24 | -19 | -16 | 3.235 | -13 | -9 | -11 | -10 | 1.262 | 1.060 | 1.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -31 | -24 | -19 | -16 | 3.235 | -13 | -9 | -11 | -10 | 1.262 | 1.060 | 1.809 |
| Net financials | -534 | -197 | -4.062 | 0 | 0 | 3.250 | 35 | 9 | -23 | -0 | 1.284 | 1.078 | 1.832 |
| Profit before tax | -580 | -228 | -4.086 | -19 | -16 | 3.235 | 22 | 0 | -34 | -10 | 1.274 | 1.061 | 1.816 |
| Tax | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -643 | -228 | -4.086 | -19 | -16 | 3.235 | 22 | 0 | -34 | -10 | 1.274 | 1.061 | 1.816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.130 | 9.396 | 5.423 | 5.423 | 5.423 | 7.928 | 6.333 | 5.911 | 4.748 | 3.000 | 2.259 | 2.257 | 3.277 |
| Equity | -807 | -1.035 | -5.121 | -5.140 | -5.156 | -1.921 | -1.899 | -1.899 | -1.933 | -1.943 | -669 | 392 | 2.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.937 | 10.431 | 10.544 | 10.563 | 10.579 | 9.849 | 8.232 | 7.810 | 6.680 | 4.943 | 2.928 | 1.865 | 1.069 |
| Total debt | 12.937 | 10.431 | 10.544 | 10.563 | 10.579 | 9.849 | 8.232 | 7.810 | 6.680 | 4.943 | 2.928 | 1.865 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|