| Revenue | DKK 136K | -144% |
| EBITDA | DKK 46K | +112% |
| Net profit | DKK 103K | +113% |
| Total assets | DKK 20,1M | -6% |
| Equity | DKK 18,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -175 | -596 | -229 | -1.096 | -293 | -191 | — | 4.176 | 5.808 | -548 | -306 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -65 | -77 | -89 |
| EBITDA | 55 | -175 | -596 | -334 | -1.206 | -408 | -311 | -166 | 4.176 | 5.744 | -613 | -382 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -212 | -183 | -183 | -183 |
| EBIT | 55 | -175 | -596 | -334 | -1.206 | -408 | -311 | -166 | 4.155 | 5.532 | -795 | -565 | -136 |
| Net financials | 834 | -204 | 2.490 | 261 | 633 | 2.162 | 2.413 | 1.999 | 4.249 | 6.444 | 1.159 | -371 | 272 |
| Profit before tax | 889 | -379 | 1.894 | -73 | -574 | 1.754 | 2.102 | 1.833 | 4.229 | 6.109 | 363 | -936 | 136 |
| Tax | 36 | -48 | -82 | -132 | 56 | 18 | 11 | 29 | -2 | -153 | -271 | -120 | 33 |
| Net profit | 853 | -331 | 1.976 | 59 | -630 | 1.736 | 2.092 | 1.804 | 4.231 | 6.261 | 635 | -816 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.020 | 6.453 | 10.383 | 11.026 | 7.140 | 6.236 | 9.740 | 11.507 | 16.309 | 19.774 | 22.499 | 21.371 | 20.066 |
| Equity | 2.769 | 2.438 | 4.317 | 4.195 | 3.386 | 5.138 | 7.230 | 8.926 | 13.046 | 19.195 | 19.772 | 18.897 | 18.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.251 | 3.387 | 3.949 | 5.206 | 3.754 | 1.098 | 2.510 | 2.580 | 3.263 | 579 | 2.727 | 2.474 | 1.127 |
| Total debt | 3.251 | 3.387 | 3.949 | 5.206 | 3.754 | 1.098 | 2.510 | 2.580 | 3.263 | 579 | 2.727 | 2.474 | 1.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Founder | Founder | 2009 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Niels Jørgensen | Founder | 0 companies |
| Camilla Støckler Brassøe | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Mølgaard Andersen | Board of Directors | 0 companies |
| Morten Chrone | Board of Directors | 0 companies |
| Alex Thomsen | Board of Directors | 0 companies |
| Peter Ferlev Jensby | Board of Directors | 0 companies |
| Martin Brassøe | Board of Directors | 0 companies |
| Knud Hansen | Chairman | 0 companies |
| Ole Kongsbak | Chairman | 0 companies |