| Revenue | DKK -18K | -58% |
| EBITDA | DKK -18K | +58% |
| Net profit | DKK 1,3M | -9% |
| Total assets | DKK 6,5M | -8% |
| Equity | DKK 5,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -38 | -24 | -6 | -43 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -38 | -24 | -6 | -43 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -13 | -11 | -13 | -13 | -13 | -14 | -15 | -38 | -24 | -6 | -43 | -18 |
| Net financials | -189 | -254 | 1.441 | 468 | 648 | 90 | 713 | 271 | -10 | -305 | 1.303 | 1.476 | 1.482 | 1.328 |
| Profit before tax | -192 | -260 | 1.428 | 457 | 635 | 77 | 701 | 257 | -25 | -343 | 1.279 | 1.470 | 1.439 | 1.310 |
| Tax | -3 | -3 | -0 | -2 | -3 | -5 | -3 | -3 | -3 | -8 | -6 | -1 | -10 | -2 |
| Net profit | -189 | -257 | 1.428 | 460 | 638 | 82 | 703 | 260 | -22 | -334 | 1.285 | 1.472 | 1.449 | 1.312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 88 | 1.752 | 2.248 | 2.762 | 2.596 | 3.176 | 4.282 | 3.951 | 2.729 | 3.747 | 5.282 | 7.068 | 6.505 |
| Equity | 177 | -80 | 1.349 | 1.710 | 2.248 | 2.229 | 2.829 | 2.984 | 2.854 | 2.320 | 3.492 | 4.849 | 6.180 | 5.874 |
| Long-term debt | 0 | 0 | 380 | 142 | 176 | 0 | 0 | 0 | 0 | 0 | 235 | 421 | 414 | 347 |
| Short-term debt | 178 | 168 | 23 | 396 | 338 | 367 | 347 | 1.299 | 1.097 | 410 | 21 | 12 | 474 | 284 |
| Total debt | 178 | 168 | 404 | 538 | 513 | 367 | 347 | 1.299 | 1.097 | 410 | 256 | 433 | 888 | 631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|