| Revenue | DKK 0 | — |
| EBITDA | DKK -721K | -11% |
| Net profit | DKK 99K | +102% |
| Total assets | DKK 33,6M | +0% |
| Equity | DKK 33,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -69 | -67 | -81 | -66 | -218 | -64 | -51 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -300 | -500 | -500 | -300 | -300 | -300 | -350 | -265 | -353 | -355 | -496 | -607 | -603 |
| EBITDA | -324 | -569 | -567 | -381 | -366 | -518 | -414 | -316 | -663 | -431 | -643 | -651 | -721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -569 | -567 | -381 | -366 | -518 | -414 | -316 | -663 | -431 | -643 | -651 | -721 |
| Net financials | 3.284 | 948 | 262 | 3.820 | 308 | -809 | 1.376 | 4.177 | 8.788 | 1.992 | 3.252 | -4.162 | 820 |
| Profit before tax | 2.960 | 379 | -305 | 3.439 | -57 | -1.327 | 962 | 3.861 | 8.125 | 1.561 | 2.609 | -4.813 | 99 |
| Tax | 745 | 97 | -71 | 807 | 56 | -84 | -0 | 514 | 882 | 594 | -0 | -378 | -0 |
| Net profit | 2.216 | 283 | -234 | 2.632 | -113 | -1.243 | 962 | 3.347 | 7.243 | 967 | 2.609 | -4.436 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.589 | 22.587 | 21.927 | 24.378 | 24.394 | 22.983 | 24.176 | 27.173 | 34.880 | 35.613 | 38.149 | 33.458 | 33.622 |
| Equity | 21.405 | 21.688 | 21.453 | 24.085 | 23.921 | 22.627 | 23.589 | 26.936 | 34.179 | 35.146 | 37.755 | 33.319 | 33.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 899 | 474 | 293 | 473 | 356 | 587 | 236 | 701 | 467 | 394 | 139 | 204 |
| Total debt | 184 | 899 | 474 | 293 | 473 | 356 | 587 | 236 | 701 | 467 | 394 | 139 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|