| Revenue | DKK -61K | +63% |
| EBITDA | DKK -181K | -15% |
| Net profit | DKK 2,5M | -64% |
| Total assets | DKK 35,9M | -10% |
| Equity | DKK 35,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -40 | -28 | -31 | -25 | -29 | -29 | -27 | -32 | -60 | -37 | -37 | -61 |
| Staff expenses | -150 | -150 | -150 | -150 | -150 | -150 | -240 | -240 | -240 | -120 | -120 | -120 | -120 |
| EBITDA | -170 | -190 | -178 | -181 | -175 | -179 | -269 | -267 | -272 | -180 | -157 | -157 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -190 | -178 | -181 | -175 | -179 | -269 | -267 | -272 | -180 | -157 | -157 | -181 |
| Net financials | 2.990 | 2.169 | 2.470 | 5.372 | -2.487 | 4.848 | -1.936 | 6.628 | 3.959 | 12.169 | -1.155 | 8.822 | 3.384 |
| Profit before tax | 2.820 | 1.979 | 2.292 | 5.191 | -2.662 | 4.670 | -2.205 | 6.361 | 3.687 | 11.989 | -1.312 | 8.665 | 3.203 |
| Tax | 699 | 498 | 562 | 1.222 | -581 | 1.031 | 31 | 926 | 821 | 2.683 | -252 | 1.888 | 742 |
| Net profit | 2.121 | 1.481 | 1.730 | 3.969 | -2.081 | 3.639 | -2.236 | 5.435 | 2.866 | 9.306 | -1.061 | 6.777 | 2.461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.474 | 19.183 | 20.742 | 24.705 | 22.618 | 26.253 | 24.053 | 29.383 | 32.477 | 40.736 | 34.611 | 39.765 | 35.857 |
| Equity | 17.413 | 18.894 | 20.624 | 24.593 | 22.512 | 26.151 | 23.915 | 29.340 | 32.206 | 40.404 | 34.544 | 38.321 | 35.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 289 | 117 | 111 | 106 | 102 | 137 | 43 | 271 | 331 | 67 | 1.444 | 76 |
| Total debt | 61 | 289 | 117 | 111 | 106 | 102 | 137 | 43 | 271 | 331 | 67 | 1.444 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn William Rosenmeier | Management | 0 companies |