| Revenue | DKK -37K | +9% |
| EBITDA | DKK -37K | -9% |
| Net profit | DKK 571K | -81% |
| Total assets | DKK 13,8M | +2% |
| Equity | DKK 12,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -47 | -55 | -35 | -34 | -21 | -31 | -22 | -26 | -27 | -34 | -34 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -47 | -55 | -35 | -34 | -21 | -31 | -22 | -26 | -27 | -34 | -34 | -37 |
| Depreciation & amort. | -101 | -101 | -101 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -149 | -157 | -137 | -34 | -21 | -31 | -22 | -26 | -27 | -34 | -34 | -37 |
| Net financials | 34 | 529 | 664 | 613 | 774 | 1.640 | 894 | 1.096 | 1.396 | 2.767 | 1.719 | 2.984 | 696 |
| Profit before tax | -131 | 380 | 508 | 476 | 740 | 1.779 | 988 | 1.242 | 1.370 | 2.740 | 1.685 | 2.950 | 659 |
| Tax | -29 | -2 | -11 | 7 | 1 | 30 | -79 | 15 | 64 | 7 | 1 | 1 | 88 |
| Net profit | -101 | 382 | 518 | 468 | 739 | 1.750 | 1.067 | 1.227 | 1.306 | 2.733 | 1.684 | 2.949 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 1.279 | 1.557 | 1.757 | 2.581 | 4.110 | 4.924 | 6.132 | 7.442 | 10.065 | 12.114 | 13.532 | 13.752 |
| Equity | 216 | 597 | 1.116 | 1.584 | 2.324 | 4.073 | 4.740 | 5.968 | 7.274 | 10.007 | 11.691 | 13.139 | 12.211 |
| Long-term debt | 55 | 77 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 604 | 362 | 173 | 257 | 37 | 184 | 165 | 168 | 58 | 85 | 359 | 1.541 |
| Total debt | 821 | 681 | 441 | 173 | 257 | 37 | 184 | 165 | 168 | 58 | 85 | 359 | 1.541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|