| Revenue | DKK 670K | +91% |
| EBITDA | DKK 27K | +110% |
| Net profit | DKK 3M | +214% |
| Total assets | DKK 20,5M | +13% |
| Equity | DKK 20,4M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 370 | 4 | -18 | -11 | -13 | -16 | -15 | -21 | -64 | -102 | 350 | 670 |
| Staff expenses | -426 | -290 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -385 | -623 | -643 |
| EBITDA | 4 | 81 | 4 | -18 | -11 | -13 | -16 | -15 | -21 | -64 | -487 | -273 | 27 |
| Depreciation & amort. | -43 | -41 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 39 | -36 | -58 | -11 | -13 | -16 | -15 | -21 | -64 | -487 | -273 | 27 |
| Net financials | -1 | -0 | 0 | 0 | 2.495 | 16 | -67 | 190 | 3.331 | 19.631 | -316 | 1.226 | 3.152 |
| Profit before tax | -40 | 39 | -36 | -58 | 2.484 | 3 | -83 | 175 | 3.309 | 19.567 | -803 | 954 | 3.179 |
| Tax | -11 | 9 | -9 | -13 | 1 | -1 | -18 | 38 | -41 | 421 | -385 | 0 | 181 |
| Net profit | -29 | 31 | -26 | -45 | 2.482 | 4 | -65 | 136 | 3.350 | 19.146 | -418 | 953 | 2.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 521 | 380 | 254 | 2.686 | 2.290 | 2.026 | 2.127 | 5.158 | 19.587 | 17.812 | 18.185 | 20.530 |
| Equity | 389 | 420 | 295 | 249 | 2.681 | 2.285 | 2.021 | 2.103 | 5.153 | 19.199 | 17.781 | 18.035 | 20.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 82 | 76 | 5 | 5 | 5 | 5 | 24 | 5 | 387 | 31 | 150 | 172 |
| Total debt | 85 | 82 | 76 | 5 | 5 | 5 | 5 | 24 | 5 | 387 | 31 | 150 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|