| Revenue | DKK 233K | -33% |
| EBITDA | DKK -91K | -392% |
| Net profit | DKK -134K | -1014% |
| Total assets | DKK 51K | -54% |
| Equity | DKK -101K | -399% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -729 | -537 | 569 | 544 | 412 | 372 | 401 | 443 | 527 | 494 | 426 | 404 | 346 | 233 |
| Staff expenses | -741 | -554 | -554 | -513 | -369 | -278 | -274 | -461 | -438 | -437 | -453 | -332 | -286 | -324 |
| EBITDA | 68 | 77 | 15 | 31 | 43 | 94 | 126 | -19 | 89 | 57 | -27 | 40 | 31 | -91 |
| Depreciation & amort. | -28 | -30 | -31 | -13 | -0 | -0 | -0 | -0 | -6 | -4 | -21 | -11 | -5 | -4 |
| EBIT | 40 | 47 | -16 | 19 | 43 | 94 | 126 | -19 | 83 | 53 | -48 | 29 | 26 | -95 |
| Net financials | -7 | -12 | -10 | -8 | -10 | -13 | -16 | -11 | -12 | -5 | -4 | -11 | -8 | -19 |
| Profit before tax | 47 | 59 | -27 | 11 | 33 | 81 | 111 | -30 | 70 | 48 | -52 | 18 | 19 | -113 |
| Tax | 11 | 15 | -4 | 12 | 7 | 18 | 25 | -6 | 16 | 11 | -11 | 4 | 4 | 21 |
| Net profit | 36 | 45 | -23 | -1 | 26 | 63 | 85 | -23 | 55 | 37 | -41 | 14 | 15 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 232 | 179 | 164 | 137 | 116 | 87 | 95 | 176 | 185 | 100 | 94 | 111 | 51 |
| Equity | 128 | 173 | -196 | -197 | -171 | -108 | -23 | -46 | 9 | 46 | 5 | 19 | 34 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -422 | -405 | 375 | 361 | 308 | 224 | 110 | 141 | 168 | 139 | 96 | 75 | 77 | 152 |
| Total debt | -422 | -405 | 375 | 361 | 308 | 224 | 110 | 141 | 168 | 139 | 96 | 75 | 77 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nan Svenningsen | Founder | 0 companies |