| Revenue | DKK -2,2M | — |
| EBITDA | DKK -2,2M | -118234% |
| Net profit | DKK -2,2M | -118298% |
| Total assets | DKK 175K | -91% |
| Equity | DKK -328K | -118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 15 | 10 | 15 | 15 | 30 | 30 | 15 | 3 | 0 | 0 | 0 | -2.180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 15 | -16 | -41 | 15 | 15 | 23 | 22 | -22 | 3 | -0 | -1 | -2 | -2.180 |
| Depreciation & amort. | -0 | -0 | -0 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 15 | -16 | -113 | 15 | 15 | 23 | 22 | -22 | 3 | -0 | -1 | -2 | -2.180 |
| Net financials | 160 | 562 | 65 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 160 | 577 | 49 | -113 | 14 | 15 | 23 | 22 | -22 | 3 | -0 | -1 | -2 | -2.180 |
| Tax | 0 | 4 | -0 | 10 | -0 | -0 | -0 | 5 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 160 | 573 | 49 | -123 | 14 | 15 | 23 | 17 | -19 | 3 | -0 | -1 | -2 | -2.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 910 | 1.102 | 1.327 | 1.609 | 1.962 | 1.475 | 1.727 | 1.808 | 1.876 | 1.901 | 1.903 | 1.903 | 175 |
| Equity | 300 | 873 | 922 | 799 | 813 | 828 | 851 | 868 | 1.789 | 1.854 | 1.854 | 1.853 | 1.851 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 612 | 831 | 12 | 18 | 46 | 46 | 46 | 503 |
| Short-term debt | 83 | 37 | 180 | 528 | 796 | 1.134 | 12 | 27 | 6 | 4 | 1 | 3 | 5 | 0 |
| Total debt | 83 | 37 | 180 | 528 | 796 | 1.134 | 624 | 859 | 19 | 22 | 47 | 50 | 52 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arne Sørensen | Audit | 0 companies |