| Revenue | DKK 180K | -32% |
| EBITDA | DKK 100K | -62% |
| Net profit | DKK -7K | -105% |
| Total assets | DKK 8,2M | +2% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 259 | 339 | 311 | 244 | 613 | 255 | 290 | 284 | 329 | 329 | 357 | 263 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 259 | 339 | 311 | 244 | 307 | 255 | 290 | 284 | 329 | 329 | 357 | 262 | 100 |
| Depreciation & amort. | 10 | -10 | -10 | -10 | -10 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -0 | -0 |
| EBIT | 267 | 249 | 329 | 301 | 234 | 207 | 155 | 190 | 184 | 229 | 229 | 257 | 262 | 100 |
| Net financials | -192 | -190 | -222 | -166 | -161 | -231 | -105 | -100 | -96 | -93 | -90 | -85 | -55 | -108 |
| Profit before tax | 74 | 58 | 106 | 135 | 73 | -25 | 50 | 90 | 88 | 136 | 139 | 172 | 207 | -8 |
| Tax | 19 | 15 | 7 | 13 | 16 | -5 | 11 | 20 | 19 | 30 | 31 | 38 | 47 | -1 |
| Net profit | 56 | 44 | 100 | 122 | 57 | -20 | 39 | 70 | 69 | 106 | 108 | 134 | 160 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.073 | 4.967 | 5.015 | 5.010 | 4.999 | 5.013 | 4.883 | 4.825 | 4.743 | 4.689 | 4.518 | 4.318 | 8.006 | 8.177 |
| Equity | 1.491 | 1.534 | 1.634 | 1.756 | 1.813 | 1.393 | 1.432 | 1.502 | 1.571 | 1.677 | 1.671 | 1.691 | 2.996 | 2.989 |
| Long-term debt | 2.684 | 2.548 | 2.546 | 2.462 | 2.376 | 3.172 | 3.028 | 2.883 | 2.733 | 2.582 | 2.428 | 2.272 | 0 | 3.235 |
| Short-term debt | 560 | 549 | 533 | 510 | 531 | 181 | 178 | 217 | 238 | 252 | 261 | 220 | 4.499 | 1.448 |
| Total debt | 3.244 | 3.097 | 3.079 | 2.972 | 2.907 | 3.353 | 3.206 | 3.099 | 2.971 | 2.834 | 2.689 | 2.492 | 4.499 | 4.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2008 | |
Ølandshus LM Holding ApS | Company | 50.0% | 50.0% | 2017 |
Ølandshus EH Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |