| Revenue | DKK -47K | +144% |
| EBITDA | DKK -411K | -7% |
| Net profit | DKK 4M | -32% |
| Total assets | DKK 119,2M | -1% |
| Equity | DKK 119M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1.035 | -4 | -12 | -6 | -51 | -17 | -21 | -23 | -18 | -18 | -19 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -316 | -290 | -302 | -487 | -364 | -364 |
| EBITDA | -2 | 1.035 | -4 | -12 | -6 | -51 | -168 | -338 | -313 | -320 | -506 | -383 | -411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.035 | -4 | -12 | -6 | -51 | -168 | -338 | -313 | -320 | -506 | -383 | -411 |
| Net financials | 2.023 | 1.173 | 13.575 | 8.379 | 13.656 | 8.514 | 10.081 | 8.326 | 19.444 | 28.018 | 20.859 | 6.310 | 4.265 |
| Profit before tax | 2.021 | 2.208 | 13.571 | 8.366 | 13.650 | 8.463 | 9.913 | 7.989 | 19.131 | 27.698 | 20.353 | 5.927 | 3.854 |
| Tax | -0 | 252 | 1 | -0 | -6 | 18 | 12 | -70 | -68 | -3 | -0 | -0 | -180 |
| Net profit | 2.021 | 1.957 | 13.570 | 8.366 | 13.656 | 8.445 | 9.901 | 8.059 | 19.199 | 27.701 | 20.353 | 5.927 | 4.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.022 | 9.144 | 22.551 | 30.953 | 44.471 | 52.827 | 61.834 | 64.796 | 79.008 | 103.691 | 119.112 | 119.977 | 119.223 |
| Equity | 6.917 | 8.874 | 22.444 | 30.810 | 44.466 | 52.808 | 61.709 | 64.768 | 78.967 | 103.668 | 119.022 | 119.949 | 118.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 270 | 108 | 144 | 5 | 19 | 125 | 28 | 41 | 23 | 91 | 27 | 240 |
| Total debt | 105 | 270 | 108 | 144 | 5 | 19 | 125 | 28 | 41 | 23 | 91 | 27 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|