| Revenue | DKK -14K | -1% |
| EBITDA | DKK -14K | +1% |
| Net profit | DKK 5,5M | +324% |
| Total assets | DKK 32,3M | +20% |
| Equity | DKK 31,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | — | — | — | — | — | — | — | — | — | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -10 | -15 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -10 | -15 | -15 | -14 |
| Net financials | 0 | 290 | 520 | 1.192 | 1.392 | 3.461 | 631 | -620 | 25.133 | 8.990 | 6.404 | -2.058 | -2.449 | 5.519 |
| Profit before tax | -5 | 284 | 515 | 1.186 | 1.386 | 3.455 | 625 | -626 | 25.125 | 8.983 | 6.394 | -2.072 | -2.464 | 5.504 |
| Tax | -0 | -6 | -2 | -2 | -2 | 19 | -3 | -4 | -5 | -2 | -2 | -3 | 1 | -8 |
| Net profit | -5 | 290 | 516 | 1.188 | 1.387 | 3.436 | 628 | -622 | 25.130 | 8.985 | 6.396 | -2.069 | -2.465 | 5.512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 296 | 818 | 2.009 | 4.165 | 8.282 | 8.573 | 6.965 | 38.757 | 42.438 | 42.138 | 30.807 | 26.836 | 32.261 |
| Equity | -19 | 271 | 787 | 1.976 | 3.363 | 6.799 | 7.374 | 6.651 | 31.681 | 40.166 | 40.363 | 30.694 | 26.729 | 31.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 |
| Short-term debt | 19 | 24 | 31 | 34 | 802 | 1.483 | 1.200 | 313 | 7.076 | 2.272 | 1.776 | 113 | 107 | 7 |
| Total debt | 19 | 24 | 31 | 34 | 802 | 1.483 | 1.200 | 313 | 7.076 | 2.272 | 1.776 | 113 | 107 | 320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|