| Revenue | DKK 882K | -14% |
| EBITDA | DKK -135K | -248% |
| Net profit | DKK 5,5M | +324% |
| Total assets | DKK 31,9M | +21% |
| Equity | DKK 31,4M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 630 | 1.596 | 2.740 | 3.701 | 3.761 | 3.244 | 2.791 | 2.076 | 1.552 | 1.626 | 1.374 | 1.023 | 882 |
| Staff expenses | -0 | -151 | -904 | -1.076 | -1.466 | -1.464 | -1.336 | -1.377 | -1.422 | -1.281 | -1.401 | -906 | -932 | -1.017 |
| EBITDA | -38 | 479 | 693 | 1.664 | 2.235 | 2.297 | 1.908 | 1.414 | 654 | 271 | 225 | 468 | 91 | -135 |
| Depreciation & amort. | -8 | -5 | -3 | -11 | -13 | -10 | -4 | -0 | -4 | -6 | -6 | -2 | -0 | -0 |
| EBIT | -46 | 475 | 689 | 1.653 | 2.223 | 2.287 | 1.905 | 1.414 | 650 | 265 | 220 | 466 | 91 | -135 |
| Net financials | -9 | -5 | 1 | -82 | -417 | 2.183 | -1.059 | -2.149 | 31.729 | 11.272 | 8.051 | -3.086 | -3.241 | 7.243 |
| Profit before tax | -55 | 470 | 690 | 1.571 | 1.806 | 4.470 | 845 | -736 | 32.379 | 11.537 | 8.271 | -2.619 | -3.150 | 7.108 |
| Tax | -0 | 54 | 169 | 376 | 404 | 990 | 195 | -153 | 7.231 | 2.545 | 1.863 | -564 | -682 | 1.572 |
| Net profit | -55 | 416 | 521 | 1.195 | 1.402 | 3.480 | 650 | -582 | 25.148 | 8.992 | 6.408 | -2.055 | -2.468 | 5.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 420 | 1.185 | 2.707 | 4.354 | 8.489 | 8.782 | 7.052 | 39.135 | 42.674 | 42.224 | 30.834 | 26.311 | 31.873 |
| Equity | -126 | 290 | 811 | 2.006 | 3.408 | 6.888 | 7.388 | 6.655 | 31.678 | 40.171 | 40.353 | 30.673 | 26.205 | 31.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 320 |
| Short-term debt | 207 | 131 | 374 | 701 | 946 | 1.601 | 1.394 | 397 | 7.409 | 2.504 | 1.871 | 161 | 106 | 112 |
| Total debt | 207 | 131 | 374 | 701 | 946 | 1.601 | 1.394 | 397 | 7.457 | 2.504 | 1.871 | 161 | 106 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.K. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Krag Hansen | Management | 0 companies |