| Revenue | DKK -29K | -31% |
| EBITDA | DKK -129K | +33% |
| Net profit | DKK 6,9M | +1616% |
| Total assets | DKK 69,2M | +14% |
| Equity | DKK 37,3M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -30 | -2.391 | -42 | -29 |
| Staff expenses | -150 | -150 | -150 | -100 |
| EBITDA | -180 | -2.541 | -192 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -180 | -2.541 | -192 | -129 |
| Net financials | -343 | 2.133 | -591 | 9.256 |
| Profit before tax | -523 | -408 | -783 | 9.127 |
| Tax | -174 | -552 | -328 | 2.220 |
| Net profit | -349 | 144 | -456 | 6.907 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 111.221 | 113.388 | 60.713 | 69.166 |
| Equity | 110.703 | 110.847 | 30.391 | 37.298 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 2.541 | 30.321 | 30.173 |
| Total debt | 191 | 2.541 | 30.321 | 30.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2009 | — | — |
HH Founder | Founder | 2009 | — | — |
HC Management | Management | 2014 | — | — |
NC Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS XX-INVEST HOLDING I | Company | 20.0% | 20.0% | 2010 |
TARVOS A/S | Company | 10.0% | 10.0% | 2010 |
HC HOLDING AF 22. APRIL 2010 ApS | Company | 10.0% | 10.0% | 2015 |
HRMORO ApS | Company | 10.0% | 10.0% | 2010 |
ELSEBETH STRYHN ApS | Company | 10.0% | 10.0% | 2009 |
J. DUCKERT HOLDING A/S | Company | 10.0% | 10.0% | 2010 |
ATTENTE ApS | Company | 10.0% | 10.0% | 2010 |
NIWA HOLDING A/S | Company | 10.0% | 10.0% | 2009 |
CMC ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Malby | Management | 0 companies |
| Hanne Homaizi | Founder | 0 companies |
| Henrik Cederholm | Management | 0 companies |
| Niels Cederholm | Unofficial title | 0 companies |
| John René Frederiksen | Chairman | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |