| Revenue | DKK 51K | -39% |
| EBITDA | DKK 51K | -39% |
| Net profit | DKK 1,7M | +6% |
| Total assets | DKK 5,6M | +30% |
| Equity | DKK 5,4M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | 70 | 37 | 71 | 86 | 74 | 63 | 84 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -5 | -5 | -8 | 70 | 37 | 71 | 86 | 74 | 63 | 84 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 10 | -10 | -11 | -13 | -1 | -13 | -13 | -13 | -13 |
| EBIT | -9 | -4 | -4 | -5 | -5 | -18 | 60 | 27 | 58 | 85 | 61 | 50 | 71 | 38 |
| Net financials | 188 | 822 | 325 | 1.613 | 662 | 936 | 427 | 432 | 477 | 718 | 619 | 1.239 | 1.591 | 1.660 |
| Profit before tax | 179 | 818 | 321 | 1.607 | 658 | 918 | 487 | 458 | 536 | 803 | 679 | 1.289 | 1.662 | 1.698 |
| Tax | -0 | -0 | -0 | -0 | 4 | 8 | 26 | 28 | 21 | 70 | -0 | 6 | 84 | 20 |
| Net profit | 179 | 818 | 321 | 1.607 | 653 | 910 | 461 | 430 | 515 | 732 | 679 | 1.284 | 1.578 | 1.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 2.507 | 2.731 | 4.270 | 4.801 | 5.670 | 6.053 | 5.959 | 6.160 | 6.447 | 6.662 | 6.754 | 4.308 | 5.583 |
| Equity | 1.783 | 2.504 | 2.728 | 4.237 | 4.791 | 5.600 | 5.958 | 5.864 | 6.079 | 6.311 | 6.591 | 6.674 | 4.152 | 5.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 77 | 14 |
| Short-term debt | 23 | 3 | 3 | 33 | 10 | 70 | 96 | 95 | 81 | 70 | 71 | 80 | 79 | 139 |
| Total debt | 23 | 3 | 3 | 33 | 10 | 70 | 96 | 95 | 81 | 135 | 71 | 80 | 156 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|