| Revenue | DKK -25K | -42% |
| EBITDA | DKK -25K | +78% |
| Net profit | DKK -188K | +95% |
| Total assets | DKK 1 | +0% |
| Equity | DKK -4,4M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 826 | 895 | 664 | -43 | -25 |
| Staff expenses | -784 | -796 | -742 | -70 | -0 |
| EBITDA | 42 | 98 | -78 | -112 | -25 |
| Depreciation & amort. | -40 | -40 | -0 | -0 | -0 |
| EBIT | 2 | 58 | -78 | -112 | -25 |
| Net financials | -192 | 71 | -2.657 | -3.407 | -163 |
| Profit before tax | -190 | 129 | -2.734 | -3.519 | -188 |
| Tax | -41 | 28 | -3 | 67 | -0 |
| Net profit | -149 | 100 | -2.731 | -3.587 | -188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.613 | 5.052 | 3.285 | 0 | 0 |
| Equity | 1.992 | 2.092 | -639 | -4.226 | -4.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.621 | 2.960 | 3.924 | 4.226 | 4.414 |
| Total debt | 2.621 | 2.960 | 3.924 | 4.226 | 4.414 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2009 |
| Former (1) | ||
KF Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fairey Christensen | Management | 0 companies |
| Thomas Christian Ahlmann-Liisberg | Management | 0 companies |