| Revenue | DKK 9,1M | +144% |
| EBITDA | DKK 4,1M | +582% |
| Net profit | DKK 2,9M | +964% |
| Total assets | DKK 24,2M | -8% |
| Equity | DKK 7,9M | +28% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.136 | 2.258 | 2.876 | 3.733 | 9.118 |
| Staff expenses | -0 | -0 | -0 | -3.128 | -4.991 |
| EBITDA | 4.103 | 2.243 | 2.876 | 605 | 4.127 |
| Depreciation & amort. | 585 | 584 | 586 | 596 | 62 |
| EBIT | 3.518 | 1.658 | 2.291 | 9 | 4.065 |
| Net financials | 330 | 167 | -11 | -461 | -389 |
| Profit before tax | 3.848 | 1.825 | 2.280 | -451 | 3.676 |
| Tax | 875 | 414 | 466 | -121 | 825 |
| Net profit | 2.973 | 1.411 | 1.814 | -330 | 2.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 20.207 | 24.780 | 28.875 | 26.212 | 24.241 |
| Equity | 6.815 | 6.203 | 7.455 | 6.184 | 7.939 |
| Long-term debt | 394 | 314 | 230 | 145 | 0 |
| Short-term debt | 12.973 | 18.243 | 21.179 | 19.883 | 16.293 |
| Total debt | 13.367 | 18.557 | 21.408 | 20.028 | 16.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTERGAARD MARINE SERVICE HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
VMS Group Holding A/S | Company | 100.0% | 100.0% | 2016 |
K RASMUSSEN HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anthony Slinger | Chief Executive Officer | 0 companies |
| Kim Rasmussen | Chief Executive Officer | 0 companies |
| Morten Rokkedal Vestergaard | Board of Directors | 0 companies |
| Peter Krogh Nymand | Chairman | 0 companies |
| Erik Knudsen Rauff | Chairman | 0 companies |