| Revenue | DKK -174K | +5% |
| EBITDA | DKK -174K | -5% |
| Net profit | DKK -206K | -107% |
| Total assets | DKK 65,3M | -1% |
| Equity | DKK 64,8M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -106 | -50 | -124 | -123 | -106 | -138 | -113 | -160 | -182 | -184 | -134 | -165 | -174 |
| Staff expenses | -30 | -0 | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -106 | -50 | -126 | -127 | -106 | -138 | -113 | -160 | -182 | -184 | -134 | -165 | -174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -7 | -7 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -106 | -50 | -126 | -132 | -113 | -145 | -119 | -166 | -184 | -184 | -134 | -165 | -174 |
| Net financials | 589 | 4.369 | 4.318 | 4.094 | -683 | 10.269 | 1.317 | -1.249 | -1.378 | 5.187 | 1.898 | 674 | 4.086 | -223 |
| Profit before tax | 471 | 4.264 | 4.268 | 3.968 | -815 | 10.157 | 1.172 | -1.368 | -1.544 | 5.004 | 1.714 | 540 | 3.921 | -397 |
| Tax | 110 | 437 | 884 | 938 | -159 | 2.212 | 271 | -297 | -375 | 1.092 | 223 | 70 | 799 | -191 |
| Net profit | 362 | 3.827 | 3.384 | 3.031 | -656 | 7.945 | 901 | -1.072 | -1.169 | 3.911 | 1.491 | 470 | 3.121 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.472 | 56.517 | 60.398 | 63.369 | 62.328 | 71.704 | 71.122 | 70.282 | 65.872 | 69.741 | 64.178 | 64.191 | 66.193 | 65.277 |
| Equity | 47.228 | 50.958 | 54.244 | 57.174 | 56.776 | 64.721 | 65.519 | 64.341 | 63.064 | 66.865 | 63.357 | 63.712 | 65.133 | 64.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.240 | 5.543 | 6.127 | 6.153 | 5.552 | 6.918 | 5.572 | 5.941 | 2.807 | 2.876 | 808 | 449 | 1.018 | 472 |
| Total debt | 5.240 | 5.543 | 6.127 | 6.153 | 5.552 | 6.918 | 5.572 | 5.941 | 2.807 | 2.876 | 808 | 449 | 1.018 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|