| Revenue | DKK 14K | -56% |
| EBITDA | DKK 9K | -72% |
| Net profit | DKK 112 | -99% |
| Total assets | DKK 502K | -3% |
| Equity | DKK 135K | +2668% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -7 | -10 | 85 | 37 | 110 | 19 | 5 | 31 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -20 | -7 | -101 | -0 | -0 | -0 | -5 |
| EBITDA | -3 | -7 | -6 | -6 | -7 | -55 | 65 | 30 | 9 | 19 | 5 | 31 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -6 | -6 | -7 | -55 | 65 | 30 | 9 | 19 | 5 | 31 | 9 |
| Net financials | -82 | -258 | -213 | 591 | -90 | 8 | -2 | -7 | -4 | -15 | 4 | -18 | -5 |
| Profit before tax | -82 | -265 | -218 | 585 | -96 | -47 | 63 | 23 | 6 | 4 | 9 | 14 | 3 |
| Tax | 2 | -2 | 1 | -1 | -3 | -11 | 15 | 7 | 1 | 2 | 7 | 4 | 3 |
| Net profit | -87 | -263 | -219 | 586 | -94 | -36 | 48 | 16 | 4 | 2 | 2 | 10 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 7 | 9 | 100 | 12 | 29 | 143 | 122 | 286 | 492 | 251 | 517 | 502 |
| Equity | -17 | -23 | -31 | 52 | -40 | -77 | -29 | -13 | -8 | -6 | -5 | 5 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 30 | 40 | 48 | 52 | 106 | 170 | 133 | 292 | 498 | 255 | 512 | 367 |
| Total debt | 22 | 30 | 40 | 48 | 52 | 106 | 170 | 133 | 292 | 498 | 255 | 512 | 367 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|