| Revenue | DKK 20K | -37% |
| EBITDA | DKK 20K | -37% |
| Net profit | DKK -14K | -235% |
| Total assets | DKK 135K | -35% |
| Equity | DKK 25K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 23 | 27 | 42 | 145 | -3 | 30 | -7 | -45 | 66 | 23 | 32 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 23 | 27 | 42 | 145 | -3 | 30 | -7 | -45 | 66 | 23 | 32 | 20 |
| Depreciation & amort. | -0 | -77 | -81 | -54 | -17 | -17 | -17 | -17 | -0 | -12 | -12 | -12 | -27 |
| EBIT | -7 | -54 | -54 | -13 | 128 | -20 | 13 | -24 | -45 | 55 | 11 | 20 | -7 |
| Net financials | -6 | -7 | -7 | -21 | -3 | -5 | -3 | -3 | -4 | -3 | -2 | -6 | -11 |
| Profit before tax | -13 | -61 | -61 | -34 | 125 | -24 | 10 | -26 | -49 | 52 | 10 | 14 | -19 |
| Tax | -3 | -16 | -15 | -4 | 27 | -5 | 3 | -5 | -12 | 11 | 2 | 3 | -4 |
| Net profit | -10 | -45 | -46 | -30 | 98 | -20 | 7 | -22 | -37 | 40 | 8 | 11 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 153 | 87 | 99 | 80 | 118 | 78 | 66 | 69 | 66 | 49 | 208 | 135 |
| Equity | 76 | 31 | -16 | -46 | 52 | 32 | 40 | 18 | -19 | 21 | 28 | 39 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 122 | 102 | 145 | 28 | 86 | 39 | 48 | 88 | 45 | 21 | 169 | 110 |
| Total debt | 89 | 122 | 102 | 145 | 28 | 86 | 39 | 48 | 88 | 45 | 21 | 169 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2011 | — | — |
JT Management | Management | 2011 | — | — |
DH Management | Management | 2009 | — | — |
JB Management | Management | 2011 | — | — |
LS Management | Management | 2009 | — | — |
JA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders August Larsen | Management | 0 companies |
| Jan Thinggaard Bjerg | Management | 0 companies |
| Dann Hove Andersen | Management | 0 companies |
| Jan Bisgaard Sørensen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Jesper Agesen | Founder | 0 companies |