| Revenue | DKK 73,9M | -17% |
| EBITDA | DKK 3,5M | +384% |
| Net profit | DKK 0 | — |
| Total assets | DKK 68,5M | -4% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 74.955 | 76.884 | 89.465 | 73.883 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.230 | 966 | 729 | 3.526 |
| Depreciation & amort. | -1.067 | -0 | -0 | -2.042 |
| EBIT | 163 | 966 | 729 | 1.484 |
| Net financials | -163 | -966 | -729 | -2.408 |
| Profit before tax | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 69.331 | 81.475 | 71.170 | 68.539 |
| Equity | 5.639 | 5.639 | 5.639 | 5.639 |
| Long-term debt | 20.476 | 33.225 | 37.670 | 16.396 |
| Short-term debt | 43.144 | 42.406 | 27.656 | 21.156 |
| Total debt | 63.620 | 75.631 | 65.326 | 37.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC | Deputy | 2010 | — | — |
JP Management | Management | 2009 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Deputy | Deputy | 2010 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varde Kommune | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christian Henry Hansen | Deputy | 0 companies |
| Jette Pia Hauge | Management | 0 companies |
| Jesper Frost Rasmussen | Chief Executive Officer | 0 companies |
| Jan Haar Jakobsen | Deputy | 0 companies |
| Per Martlev Hansen | Chief Executive Officer | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Tom Arnt Thorup | Board of Directors | 0 companies |
| Anders Kristian Linde | Deputy Chairman | 0 companies |
| Kaj Dam Rasmussen | Board of Directors | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Hans Nygaard Christiansen | Board of Directors | 0 companies |
| Lars Jull | Board of Directors | 0 companies |
| Finn Vejen Mathiasen | Board of Directors | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Stig Leerbeck | Board of Directors | 0 companies |
| Alf Vinter | Board of Directors | 0 companies |
| Preben Olesen | Chairman | 0 companies |
| Preben Friis-Hauge | Chairman | 0 companies |
| Per Freddy Larsen | Board of Directors | 0 companies |
| Niels Peter Uhre | Board of Directors | 0 companies |
| Erhardt Jull | Board of Directors | 0 companies |
| Poul Rosendahl | Deputy Chairman | 0 companies |