| Revenue | DKK -111K | -22% |
| EBITDA | DKK -111K | +22% |
| Net profit | DKK -180K | +14% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 1,1M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 821 | 49 | -155 | -142 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 821 | 49 | -155 | -142 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 821 | 49 | -155 | -142 | -111 |
| Net financials | 94 | 22 | -27 | -87 | -86 |
| Profit before tax | 915 | 71 | -182 | -229 | -197 |
| Tax | 209 | 40 | -10 | -20 | -17 |
| Net profit | 706 | 30 | -172 | -209 | -180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.502 | 3.903 | 2.391 | 2.268 | 2.152 |
| Equity | 3.923 | 3.253 | 1.481 | 1.272 | 1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.579 | 649 | 910 | 995 | 1.059 |
| Total debt | 2.579 | 649 | 910 | 995 | 1.059 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HV Management | Management | 2009 |
TB Management | Management | 2019 |
| Former (2) | ||
BA Management | Management | 2015 – 2019 |
CB Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vind | Management | 0 companies |
| Bo Asbjørn Christensen | Management | 0 companies |
| Clauss Bertram Davidsen | Management | 0 companies |
| Torben Bersang | Management | 0 companies |