| Revenue | DKK 20,8M | +31% |
| EBITDA | DKK 11,4M | +929% |
| Net profit | DKK 4,6M | +287% |
| Total assets | DKK 172,5M | +2% |
| Equity | DKK 133,6M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 16.555 | 17.629 | 15.841 | 20.811 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 6.637 | 3.626 | -1.373 | 11.387 |
| Depreciation & amort. | -4.487 | -0 | -0 | -5.929 |
| EBIT | 2.150 | 3.626 | -1.373 | 5.458 |
| Net financials | 101 | -527 | -715 | -1.264 |
| Profit before tax | 2.250 | 3.099 | -2.088 | 4.194 |
| Tax | -0 | 699 | 382 | -433 |
| Net profit | 2.250 | 2.401 | -2.470 | 4.627 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 154.185 | 162.975 | 169.716 | 172.516 |
| Equity | 129.011 | 131.412 | 128.942 | 133.569 |
| Long-term debt | 9.225 | 24.287 | 31.672 | 31.783 |
| Short-term debt | 15.772 | 6.970 | 8.796 | 6.858 |
| Total debt | 24.996 | 31.257 | 40.468 | 38.641 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FC | Deputy | 2010 – 2014 |
JP Management | Management | 2009 – 2009 |
JF Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JH Deputy | Deputy | 2010 – 2014 |
PM Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christian Henry Hansen | Deputy | 0 companies |
| Jette Pia Hauge | Management | 0 companies |
| Jesper Frost Rasmussen | Chief Executive Officer | 0 companies |
| Jan Haar Jakobsen | Deputy | 0 companies |
| Per Martlev Hansen | Chief Executive Officer | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Tom Arnt Thorup | Board of Directors | 0 companies |
| Anders Kristian Linde | Deputy Chairman | 0 companies |
| Kaj Dam Rasmussen | Board of Directors | 0 companies |
| Jens Kristian Nielsen | Board of Directors | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Hans Nygaard Christiansen | Board of Directors | 0 companies |
| Lars Jull | Board of Directors | 0 companies |
| Finn Vejen Mathiasen | Board of Directors | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Stig Leerbeck | Board of Directors | 0 companies |
| Alf Vinter | Board of Directors | 0 companies |
| Preben Olesen | Chairman | 0 companies |
| Preben Friis-Hauge | Chairman | 0 companies |
| Per Freddy Larsen | Board of Directors | 0 companies |
| Ejvind Larsen | Board of Directors | 0 companies |
| Niels Peter Uhre | Board of Directors | 0 companies |
| Erhardt Jull | Board of Directors | 0 companies |
| Poul Rosendahl | Deputy Chairman | 0 companies |