| Revenue | DKK 62K | +243% |
| EBITDA | DKK 61K | +228% |
| Net profit | DKK 47K | +216% |
| Total assets | DKK 153K | +579% |
| Equity | DKK 95K | +209% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 220 | 196 | 207 | 313 | 273 | 220 | 251 | 214 | 272 | 206 | 18 | 62 |
| Staff expenses | -214 | -221 | -192 | -194 | -194 | -244 | -242 | -243 | -252 | -243 | -253 | -66 | -1 |
| EBITDA | -64 | -33 | -20 | 13 | 118 | 29 | -22 | 9 | -37 | 29 | -47 | -48 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -33 | -20 | -9 | 113 | 29 | -22 | 9 | -37 | 29 | -47 | -48 | 61 |
| Net financials | -4 | -3 | -1 | -1 | -0 | -0 | 0 | -0 | -1 | -2 | -2 | -4 | -1 |
| Profit before tax | -68 | -36 | -21 | -9 | 113 | 29 | -22 | 8 | -38 | 27 | -49 | -51 | 60 |
| Tax | -17 | -9 | -5 | -2 | 25 | 6 | -5 | 2 | -8 | 6 | -11 | -11 | 13 |
| Net profit | -51 | -27 | -15 | -7 | 88 | 23 | -17 | 7 | -30 | 21 | -38 | -40 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 80 | 55 | 40 | 179 | 128 | 70 | 86 | 82 | 151 | 80 | 23 | 153 |
| Equity | — | -77 | -93 | -100 | -12 | 11 | -7 | 0 | -30 | -9 | -47 | -87 | 95 |
| Long-term debt | 37 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 136 | 147 | 139 | 191 | 117 | 76 | 86 | 111 | 160 | 127 | 109 | 59 |
| Total debt | 154 | 158 | 148 | 140 | 191 | 117 | 76 | 86 | 111 | 160 | 127 | 109 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2009 | — | — |
JM Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LRHC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Raymond Hird | Management | 0 companies |
| Jan Meelby Klausen | Audit | 0 companies |