| Revenue | DKK 93M | +21% |
| EBITDA | DKK 64,5M | +265% |
| Net profit | DKK 34,5M | +126% |
| Total assets | DKK 946,8M | +1% |
| Equity | DKK 879M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 74.451 | 86.089 | 77.005 | 93.003 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 41.181 | 34.963 | 17.657 | 64.525 |
| Depreciation & amort. | -20.723 | -0 | -0 | -20.687 |
| EBIT | 20.459 | 34.963 | 17.657 | 43.838 |
| Net financials | 348 | 151 | -325 | -1.680 |
| Profit before tax | 20.806 | 35.113 | 17.332 | 42.158 |
| Tax | -0 | 17.211 | 2.036 | 7.654 |
| Net profit | 20.806 | 17.902 | 15.296 | 34.504 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 905.187 | 894.727 | 936.465 | 946.797 |
| Equity | 811.342 | 829.244 | 844.540 | 879.044 |
| Long-term debt | 49.668 | 36.216 | 33.673 | 34.331 |
| Short-term debt | 38.670 | 21.250 | 47.934 | 19.943 |
| Total debt | 88.339 | 57.465 | 81.607 | 54.274 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FC | Deputy | 2010 – 2014 |
JP Management | Management | 2009 – 2009 |
JF Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JH Deputy | Deputy | 2010 – 2014 |
PM Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christian Henry Hansen | Deputy | 0 companies |
| Jette Pia Hauge | Management | 0 companies |
| Jesper Frost Rasmussen | Chief Executive Officer | 0 companies |
| Jan Haar Jakobsen | Deputy | 0 companies |
| Per Martlev Hansen | Chief Executive Officer | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Tom Arnt Thorup | Board of Directors | 0 companies |
| Anders Kristian Linde | Deputy Chairman | 0 companies |
| Kaj Dam Rasmussen | Board of Directors | 0 companies |
| Jens Kristian Nielsen | Board of Directors | 0 companies |
| Claus Larsen | Board of Directors | 0 companies |
| Hans Nygaard Christiansen | Board of Directors | 0 companies |
| Lars Jull | Board of Directors | 0 companies |
| Finn Vejen Mathiasen | Board of Directors | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Stig Leerbeck | Board of Directors | 0 companies |
| Alf Vinter | Board of Directors | 0 companies |
| Preben Olesen | Chairman | 0 companies |
| Preben Friis-Hauge | Chairman | 0 companies |
| Per Freddy Larsen | Board of Directors | 0 companies |
| Ejvind Larsen | Board of Directors | 0 companies |
| Niels Peter Uhre | Board of Directors | 0 companies |
| Erhardt Jull | Board of Directors | 0 companies |
| Poul Rosendahl | Deputy Chairman | 0 companies |