| Revenue | DKK 817K | +12% |
| EBITDA | DKK 359K | +21% |
| Net profit | DKK 280K | +30% |
| Total assets | DKK 921K | +70% |
| Equity | DKK 13K | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 500 | 569 | 597 | 732 | 817 |
| Staff expenses | -460 | -451 | -423 | -434 | -459 |
| EBITDA | 39 | 118 | 173 | 298 | 359 |
| Depreciation & amort. | -0 | 2 | -0 | -0 | -0 |
| EBIT | 39 | 117 | 173 | 298 | 359 |
| Net financials | -31 | -30 | -20 | -16 | -10 |
| Profit before tax | 9 | 87 | 154 | 281 | 349 |
| Tax | 2 | 21 | 54 | 67 | 69 |
| Net profit | 7 | 66 | 100 | 214 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 562 | 845 | 962 | 542 | 921 |
| Equity | -647 | -581 | -481 | -267 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 1.427 | 1.443 | 809 | 908 |
| Total debt | 1.209 | 1.427 | 1.443 | 809 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2011 | — | — |
LT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNE BJERRE HOLDING ApS | Company | 33.3% | 20.0% | 2009 |
PER BJERRE JESPERSEN HOLDING ApS | Company | 33.3% | 20.0% | 2009 |
S.B.J. HOLDING A/S | Company | 10.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bjerre Larsen | Management | 0 companies |
| Lars Thejl Larsen | Management | 0 companies |
| Jens Peter Egebjerg Hansen | Board of Directors | 0 companies |
| Poul Erik Jespersen | Chairman | 0 companies |
| Henning Henningsen | Board of Directors | 0 companies |
| Flemming Skjalm-Rasmussen | Board of Directors | 0 companies |
| Per Bjerre Jespersen | Board of Directors | 0 companies |
| Solveig Bjerre Jespersen | Board of Directors | 0 companies |