| Revenue | DKK -1,3M | -40% |
| EBITDA | DKK -1,3M | +40% |
| Net profit | DKK 345K | +113% |
| Total assets | DKK 12,4M | +3% |
| Equity | DKK 12,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -115 | -107 | -115 | -122 | -133 | -2.144 | -1.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -115 | -107 | -115 | -122 | -133 | -2.144 | -1.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -115 | -107 | -115 | -122 | -133 | -2.144 | -1.282 |
| Net financials | -1.189 | -736 | -696 | -1.439 | 610 | 1.210 | -554 | 1.829 |
| Profit before tax | 1.067 | 621 | 590 | 1.324 | 488 | 1.077 | -2.698 | 547 |
| Tax | 171 | 156 | 146 | 312 | 109 | 240 | -0 | 202 |
| Net profit | 0 | 465 | 444 | 1.012 | 380 | 837 | -2.698 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.843 | 12.289 | 12.680 | 13.678 | 14.028 | 14.938 | 12.106 | 12.448 |
| Equity | 11.759 | 12.224 | 12.643 | 13.630 | 13.984 | 14.821 | 12.073 | 12.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 64 | 37 | 48 | 44 | 116 | 33 | 80 |
| Total debt | 84 | 64 | 37 | 48 | 44 | 116 | 33 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michael Koefoed | Unofficial title | 0 companies |
| Steen Wall | Board of Directors | 0 companies |