| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -11K | -82% |
| Total assets | DKK 3K | +82% |
| Equity | DKK -37K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -14 | -14 | -15 | -14 | -14 | -14 | -14 | -14 | -14 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -14 | -14 | -15 | -14 | -14 | -14 | -14 | -14 | -14 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -14 | -14 | -15 | -14 | -14 | -14 | -14 | -14 | -14 | -12 | -12 |
| Net financials | -1 | -2 | -2 | -2 | 2 | 2 | 1 | 1 | 1 | 0 | -0 | 5 | -1 |
| Profit before tax | -14 | -15 | -16 | -16 | -13 | -12 | -13 | -13 | -13 | -14 | -14 | -7 | -14 |
| Tax | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 |
| Net profit | -10 | -12 | -12 | -12 | -10 | -9 | -10 | -10 | -10 | -11 | -11 | -6 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 129 | 129 | 129 | 137 | 145 | 153 | 162 | 171 | 178 | 188 | 2 | 3 |
| Equity | 86 | 75 | 63 | 50 | 41 | 31 | 21 | 11 | 1 | -10 | -21 | -27 | -37 |
| Long-term debt | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 54 | 66 | 78 | 96 | 113 | 132 | 151 | 171 | 188 | 208 | 28 | 40 |
| Total debt | 42 | 54 | 66 | 78 | 96 | 113 | 132 | 151 | 171 | 188 | 208 | 28 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS SCHLOSSER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schlosser Svendsen | Management | 0 companies |