| Revenue | DKK 39,5M | +4% |
| EBITDA | DKK -545K | -662% |
| Net profit | DKK -5,5M | -212% |
| Total assets | DKK 559,2M | -2% |
| Equity | DKK 538,3M | -1% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32.598 | 32.828 | 32.041 | 37.822 | 39.505 |
| Staff expenses | -26.219 | -26.540 | -24.514 | -29.627 | -30.658 |
| EBITDA | 231 | 33 | 118 | 97 | -545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 33 | 118 | 97 | -545 |
| Net financials | 9.389 | 9.108 | 16.080 | 4.835 | -4.962 |
| Profit before tax | 9.620 | 9.141 | 16.198 | 4.932 | -5.507 |
| Tax | -0 | -7 | 17 | -0 | 17 |
| Net profit | 9.620 | 9.148 | 16.181 | 4.932 | -5.524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 569.639 | 582.178 | 596.799 | 570.372 | 559.229 |
| Equity | 553.545 | 562.693 | 578.874 | 543.808 | 538.284 |
| Long-term debt | 6.988 | 4.238 | 3.971 | 3.696 | 3.411 |
| Short-term debt | 9.106 | 15.247 | 13.954 | 22.868 | 17.534 |
| Total debt | 16.094 | 19.485 | 17.925 | 26.564 | 20.945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2012 |
MR Deputy | Deputy | 2022 |
| Former (2) | ||
OM Management | Management | 2009 – 2011 |
LL Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (26) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2018 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høj-Larsen | Chief Executive Officer | 0 companies |
| Ole Matzen | Management | 0 companies |
| Lisa Larsen | Management | 0 companies |
| Martin Roar Nielsen | Deputy | 0 companies |
| Marianne Høj | Board of Directors | 0 companies |
| Palle Hansborg-Sørensen | Board of Directors | 0 companies |
| Henrik Johan Mohr | Board of Directors | 0 companies |
| Søren Fogtmann | Board of Directors | 0 companies |
| Ernst Johannes Hansen | Board of Directors | 0 companies |
| Sanne Stemann Knudsen | Chairman | 0 companies |
| Simon Ettrup Hansen | Board of Directors | 0 companies |
| Finn Hellum | Board of Directors | 0 companies |
| Poul Jørn Due | Board of Directors | 0 companies |
| Carsten Kock | Board of Directors | 0 companies |
| Kai Trier | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Hans Jacob Luunbjerg Hovgaard | Chairman | 0 companies |
| Henning Aage Lærkedal Pettersson Hansen | Board of Directors | 0 companies |
| Jacob Brønnum | Chairman | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Jørgen Overgaard Schou | Board of Directors | 0 companies |
| Claus Kronquist Maimann Jensen | Board of Directors | 0 companies |
| Peder Skov Mortensen | Board of Directors | 0 companies |
| Lars Ole Thejsen Valsøe | Board of Directors | 0 companies |
| Joakim Krenz Ranum | Board of Directors | 0 companies |
| Heino Salling | Chairman | 0 companies |
| Terje Pedersen | Deputy Chairman | 0 companies |
| Ulrik Wehner | Board of Directors | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |
| Sebastian Thorsager Nielsen Bundsgaard | Board of Directors | 0 companies |
| Mogens Schack | Board of Directors | 0 companies |
| Lisbet Stemann Funk | Board of Directors | 0 companies |
| Bettina Drefeld Eriksen | Board of Directors | 0 companies |
| Torben Andersen | Chairman | 0 companies |
| Jan Johansen | Board of Directors | 0 companies |
| Henrik Lena Madsen | Board of Directors | 0 companies |