| Revenue | DKK 2,1M | +8% |
| EBITDA | DKK 812K | +324% |
| Net profit | DKK 633K | +323% |
| Total assets | DKK 1,3M | +29% |
| Equity | DKK 956K | +83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.874 | 1.447 | 2.178 | 1.924 | 1.917 | 1.834 | 1.700 | 1.828 | 1.893 | 2.470 | 2.296 | 2.222 | 1.957 | 2.121 |
| Staff expenses | -1.314 | -1.308 | -1.653 | -1.571 | -1.208 | -1.077 | -1.144 | -1.181 | -1.310 | -2.020 | -1.762 | -1.659 | -1.766 | -1.310 |
| EBITDA | 560 | 139 | 524 | 353 | 709 | 756 | 557 | 648 | 583 | 450 | 535 | 563 | 191 | 812 |
| Depreciation & amort. | 102 | -63 | -22 | -75 | -75 | -75 | -75 | -51 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 457 | 77 | 503 | 278 | 634 | 681 | 481 | 597 | 541 | 450 | 535 | 563 | 191 | 812 |
| Net financials | -1 | 14 | -4 | -15 | -16 | -14 | -11 | -9 | -5 | -7 | -6 | 0 | 1 | 0 |
| Profit before tax | 457 | 91 | 499 | 264 | 618 | 667 | 471 | 587 | 535 | 443 | 529 | 563 | 193 | 812 |
| Tax | 98 | 23 | 120 | 64 | 137 | 147 | 104 | 129 | 118 | 98 | 117 | 124 | 43 | 179 |
| Net profit | 358 | 67 | 379 | 199 | 481 | 520 | 367 | 458 | 417 | 345 | 412 | 439 | 150 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 1.099 | 1.898 | 1.628 | 1.300 | 1.579 | 1.575 | 1.488 | 1.670 | 1.684 | 1.258 | 1.401 | 1.029 | 1.324 |
| Equity | 1.055 | 723 | 905 | 804 | 335 | 855 | 866 | 916 | 823 | 655 | 702 | 724 | 523 | 956 |
| Long-term debt | 0 | 0 | 238 | 196 | 152 | 106 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 367 | 717 | 601 | 796 | 580 | 679 | 568 | 809 | 1.029 | 549 | 671 | 499 | 368 |
| Total debt | 587 | 367 | 956 | 796 | 948 | 685 | 679 | 568 | 847 | 1.029 | 549 | 671 | 499 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2009 | — | — |
MR Unofficial title | Unofficial title | 2026 | — | — |
TL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. L. HOLDING AF 2009 ApS | Company | 100.0% | 100.0% | 2016 |
MAP HOLDING AF 2009 ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten André Pedersen | Founder | 0 companies |
| Morten Rindtoft Hartelius | Unofficial title | 0 companies |
| Tonny Lorentzen | Founder | 0 companies |