| Revenue | DKK 58K | -604% |
| EBITDA | DKK 58K | +604% |
| Net profit | DKK 57K | +487% |
| Total assets | DKK 348K | +824% |
| Equity | DKK 28K | +197% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -30 | -91 | — | -160 | -10 | -11 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -30 | -91 | -116 | -160 | -10 | -11 | 58 |
| Depreciation & amort. | 130 | 889 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -215 | -919 | -91 | -116 | -160 | -10 | -11 | 58 |
| Net financials | -42 | 0 | -1 | -3 | -3 | -5 | -3 | -3 |
| Profit before tax | -257 | -919 | -93 | -118 | -163 | -14 | -15 | 54 |
| Tax | -0 | 41 | -0 | -0 | -37 | -0 | -0 | -3 |
| Net profit | -257 | -960 | -93 | -118 | -125 | -14 | -15 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 44 | 271 | 148 | 65 | 58 | 38 | 348 |
| Equity | 997 | 37 | 244 | 126 | 0 | -14 | -29 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 8 | 27 | 22 | 65 | 73 | 67 | 320 |
| Total debt | 551 | 8 | 27 | 22 | 65 | 73 | 67 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMB HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
MR Holding A/S af 11.10.2000 | Company | 25.0% | 25.0% | 2014 |
NES INVEST ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lind Pedersen | Management | 0 companies |
| Carsten Lund Thomsen | Chairman | 0 companies |
| Jytte Rosenmaj | Chairman | 0 companies |
| Mark Rubow | Board of Directors | 0 companies |
| Ole Bjerremand Hansen | Board of Directors | 0 companies |