| Revenue | DKK 31,1M | +515% |
| EBITDA | DKK 25,6M | -14% |
| Net profit | DKK 12,5M | -8% |
| Total assets | DKK 527,6M | +3% |
| Equity | DKK 210,5M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14.420 | — | — | — | 15.784 | 15.840 | 15.835 | 14.737 | 16.688 | 20.137 | 25.092 | 27.913 | 5.065 | 31.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.594 | 0 | 0 | 0 | 22.832 | 33.772 | 75.288 | -42.583 | 48.851 | -23.052 | -56.332 | 13.211 | 29.758 | 25.560 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.594 | 0 | 0 | 0 | 22.832 | 33.772 | 75.288 | -42.583 | 48.851 | -23.052 | -56.332 | 13.211 | 29.758 | 25.560 |
| Net financials | -843 | 0 | 0 | 0 | 15.064 | 25.429 | 72.478 | -95 | 65.862 | -6.143 | -62.332 | -13.798 | -16.230 | -1.580 |
| Profit before tax | 10.437 | 0 | 0 | 0 | 22.162 | 33.326 | 75.034 | -42.678 | 48.105 | -24.127 | -62.355 | -1.049 | 13.528 | 12.497 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.437 | 0 | 0 | 0 | 22.162 | 33.326 | 75.034 | -42.678 | 48.105 | -24.127 | -62.355 | -1.049 | 13.528 | 12.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153.588 | 0 | 0 | 0 | 192.796 | 220.469 | 295.952 | 286.319 | 420.884 | 505.052 | 492.819 | 498.938 | 511.064 | 527.600 |
| Equity | 111.988 | 0 | 0 | 0 | 158.809 | 192.135 | 267.169 | 224.491 | 272.596 | 248.469 | 186.114 | 185.065 | 197.993 | 210.490 |
| Long-term debt | -38.826 | 0 | 0 | 0 | 29.739 | 23.942 | 17.000 | 47.743 | 134.179 | 234.558 | 285.000 | 295.235 | 312.867 | 315.781 |
| Short-term debt | -2.774 | 0 | 0 | 0 | 3.794 | 4.392 | 11.783 | 14.085 | 14.109 | 22.026 | 21.706 | 18.638 | 204 | 1.329 |
| Total debt | -41.600 | 0 | 0 | 0 | 33.533 | 28.334 | 28.783 | 61.828 | 148.288 | 256.583 | 306.706 | 313.873 | 313.071 | 317.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2020 | — | — |
EV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALHUSENE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |