| Revenue | DKK -350 | +0% |
| EBITDA | DKK -350 | +0% |
| Net profit | DKK 121K | +34777% |
| Total assets | DKK 30K | -80% |
| Equity | DKK 17K | +116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 104 | -6 | -6 | -6 | -0 | -0 | -0 | -7 | -14 | 8 | -2 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 99 | -6 | -6 | -6 | -0 | -0 | -0 | -7 | -14 | 8 | -2 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 99 | -6 | -6 | -6 | -0 | -0 | -0 | -7 | -14 | 8 | -2 | -0 | -0 |
| Net financials | 32 | 0 | 192 | 235 | 121 | -130 | 416 | 728 | 10 | -2.155 | 826 | -186 | 0 | 121 |
| Profit before tax | 30 | 99 | 187 | 229 | 115 | -130 | 416 | 728 | 2 | -2.169 | 834 | -188 | -0 | 121 |
| Tax | -0 | -0 | -4 | -0 | -29 | 1 | -5 | 0 | -22 | 29 | -1 | -0 | -0 | -0 |
| Net profit | 30 | 99 | 191 | 229 | 144 | -131 | 421 | 728 | 25 | -2.198 | 835 | -188 | -0 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 268 | 461 | 776 | 886 | 816 | 1.235 | 2.336 | 2.594 | 229 | 465 | 152 | 149 | 30 |
| Equity | 146 | 246 | 437 | 738 | 832 | 701 | 1.018 | 1.641 | 1.557 | -751 | 84 | -104 | -104 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 273 | 22 | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 23 | 24 | 38 | 54 | 104 | 205 | 423 | 1.014 | 878 | 380 | 256 | 252 | 13 |
| Total debt | 18 | 23 | 24 | 38 | 54 | 116 | 216 | 695 | 1.036 | 980 | 380 | 256 | 252 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sana Ilam | Chief Executive Officer | 0 companies |