| Revenue | DKK -47K | -34% |
| EBITDA | DKK -47K | +34% |
| Net profit | DKK 2,8M | -74% |
| Total assets | DKK 44,8M | -70% |
| Equity | DKK 44,8M | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 1.059 | -458 | — | -236 | -297 | -291 | -299 | -1.839 | -35 | -20 | -70 | -47 |
| Staff expenses | -1.080 | -1.800 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -741 | -458 | -309 | -236 | -297 | -291 | -299 | -1.839 | -35 | -20 | -70 | -47 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -741 | -458 | -309 | -236 | -297 | -291 | -299 | -1.839 | -35 | -20 | -70 | -47 |
| Net financials | 6.178 | 4.135 | 41.467 | 10.321 | 31.568 | 13.190 | 16.249 | 12.126 | 8.975 | 56.005 | 37.881 | 11.026 | 2.903 |
| Profit before tax | 6.092 | 3.394 | 41.009 | 10.012 | 31.332 | 12.893 | 15.957 | 11.827 | 7.018 | 55.970 | 37.861 | 10.955 | 2.857 |
| Tax | 23 | -122 | -14 | 21 | 21 | 46 | -155 | 55 | -82 | 65 | 15 | 10 | 38 |
| Net profit | 6.069 | 3.515 | 41.023 | 9.991 | 31.311 | 12.847 | 16.113 | 11.772 | 7.100 | 55.905 | 37.846 | 10.945 | 2.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.304 | 24.936 | 66.851 | 79.381 | 91.996 | 104.354 | 116.670 | 95.551 | 91.079 | 145.192 | 169.522 | 148.117 | 44.780 |
| Equity | 21.066 | 24.582 | 65.605 | 75.596 | 86.409 | 91.256 | 97.368 | 94.140 | 76.240 | 132.145 | 159.991 | 144.936 | 44.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 354 | 1.247 | 3.785 | 5.587 | 13.098 | 19.301 | 1.411 | 14.839 | 13.047 | 9.531 | 3.181 | 25 |
| Total debt | 238 | 354 | 1.247 | 3.785 | 5.587 | 13.098 | 19.301 | 1.411 | 14.839 | 13.047 | 9.531 | 3.181 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2009 | — | — |
HH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zinck Capital A/S | Company | 50.0% | 50.0% | 2016 |
Glambjerg Invest ApS | Company | 50.0% | 50.0% | 2016 |
DURAS A/S | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Merete Schlüter | Board of Directors | 0 companies |
| Mogens Poul Zinck | Chairman | 0 companies |
| Sussie Zinck | Board of Directors | 0 companies |