| Revenue | DKK 52K | -69% |
| EBITDA | DKK 52K | -69% |
| Net profit | DKK -100K | -719% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 634K | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110 | 774 | 830 | 170 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 774 | 830 | 170 | 52 |
| Depreciation & amort. | -42 | -46 | -25 | -23 | -23 |
| EBIT | 67 | 728 | 805 | 147 | 29 |
| Net financials | -221 | -310 | -181 | -131 | -128 |
| Profit before tax | -153 | 418 | 625 | 16 | -100 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | 418 | 625 | 16 | -100 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.296 | 7.830 | 3.950 | 4.107 | 4.023 |
| Equity | -325 | 93 | 718 | 734 | 634 |
| Long-term debt | 3.677 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.944 | 7.737 | 3.232 | 3.373 | 3.389 |
| Total debt | 7.621 | 7.737 | 3.232 | 3.373 | 3.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 2014 |
| Former (2) | ||
NM Management | Management | 2011 – 2014 |
JH Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Helden | Management | 0 companies |
| Nikolaj Møller | Management | 0 companies |
| Jørn Henning Nielsen | Management | 0 companies |