| Revenue | DKK -27K | -2% |
| EBITDA | DKK -27K | +2% |
| Net profit | DKK 3,5M | -54% |
| Total assets | DKK 53,7M | +10% |
| Equity | DKK 48,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 7 | -26 | -8 | -8 | -8 | -9 | -12 | -9 | -22 | -19 | -23 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 251 | -26 | 31 | -8 | -8 | -9 | -12 | -9 | -22 | -19 | -23 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 251 | -26 | 31 | -8 | -8 | -9 | -12 | -9 | -22 | -19 | -23 | -28 | -27 |
| Net financials | 577 | -2.077 | 3.044 | 1.443 | 1.476 | 4.267 | 3.688 | 3.881 | 3.857 | 8.096 | 4.381 | 8.268 | 8.069 | 3.497 |
| Profit before tax | 569 | -1.826 | 3.018 | 1.473 | 1.469 | 4.259 | 3.679 | 3.869 | 3.848 | 8.073 | 4.361 | 8.244 | 8.041 | 3.470 |
| Tax | 48 | 37 | 43 | 19 | 77 | 4 | -5 | 8 | -138 | 712 | 18 | 142 | 349 | 0 |
| Net profit | 522 | -1.862 | 2.975 | 1.454 | 1.392 | 4.255 | 3.684 | 3.861 | 3.987 | 7.361 | 4.343 | 8.102 | 7.616 | 3.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.510 | 11.572 | 15.579 | 14.461 | 14.779 | 19.496 | 21.591 | 25.242 | 27.909 | 39.604 | 41.033 | 48.537 | 48.922 | 53.675 |
| Equity | 10.442 | 11.505 | 13.680 | 14.134 | 14.526 | 17.781 | 20.465 | 24.326 | 27.313 | 32.674 | 35.017 | 41.119 | 46.736 | 48.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | -67 | 1.898 | 327 | 253 | 1.714 | 1.126 | 916 | 596 | 6.930 | 6.016 | 7.418 | 2.186 | 5.469 |
| Total debt | 68 | -67 | 1.898 | 327 | 253 | 1.714 | 1.126 | 916 | 596 | 6.930 | 6.016 | 7.418 | 2.186 | 5.469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|