| Revenue | DKK 14,1M | -29% |
| EBITDA | DKK 6,3M | -43% |
| Net profit | DKK 4,3M | -46% |
| Total assets | DKK 32,7M | -1% |
| Equity | DKK 17,4M | -4% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.390 | 14.020 | 20.722 | 19.886 | 14.147 |
| Staff expenses | -5.311 | -6.425 | -7.762 | -8.418 | -7.810 |
| EBITDA | 7.967 | 7.367 | 12.754 | 11.139 | 6.322 |
| Depreciation & amort. | -279 | -366 | -339 | -358 | -496 |
| EBIT | 7.688 | 7.002 | 12.416 | 10.782 | 5.826 |
| Net financials | -153 | -202 | -439 | -670 | -376 |
| Profit before tax | 7.535 | 6.800 | 11.977 | 10.111 | 5.451 |
| Tax | 1.663 | 1.512 | 2.643 | 2.225 | 1.199 |
| Net profit | 5.872 | 5.288 | 9.334 | 7.886 | 4.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.694 | 21.551 | 33.771 | 33.100 | 32.686 |
| Equity | 10.678 | 10.966 | 15.300 | 18.186 | 17.438 |
| Long-term debt | 15 | 3.015 | 6.015 | 6.262 | 0 |
| Short-term debt | 7.814 | 7.379 | 12.250 | 8.376 | 14.964 |
| Total debt | 7.829 | 10.394 | 18.265 | 14.638 | 14.964 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BL Founder | Founder | 1989 |
CG Management | Management | 1998 |
OJ Founder | Founder | 1989 |
KS Founder | Founder | 1989 |
ML Founder | Founder | 1989 |
| Former (1) | ||
JL Management | Management | 1989 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2003 – 2009 | |
| Chairman | 1989 – 1998 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Jørn Lading Udsen | Management | 0 companies |
| Christian Gits Jensen | Management | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Martin Lauritzen | Founder | 0 companies |
| Flemming Gits Jensen | Board of Directors | 0 companies |
| Marguerita Jensen | Board of Directors | 0 companies |
| Ole Gits Jensen | Chairman | 0 companies |
| Dennis Gits Bekker | Board of Directors | 0 companies |
| Peter Vonsild | Board of Directors | 0 companies |
| Henrik Brandt-Madsen | Board of Directors | 0 companies |
| Vagner Morsø Andersen | Board of Directors | 0 companies |