| Revenue | — | — |
| EBITDA | DKK 5,1M | -70% |
| Net profit | DKK 1,1M | -93% |
| Total assets | DKK 247,4M | +4% |
| Equity | DKK 146,2M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.396 | 49.504 | -12.956 | 17.047 | 5.091 |
| Depreciation & amort. | -22 | -19 | -12 | -0 | -0 |
| EBIT | 10.374 | 49.485 | -12.968 | 17.047 | 5.091 |
| Net financials | -922 | -1.006 | -1.442 | -3.946 | -4.961 |
| Profit before tax | 9.452 | 48.479 | -14.410 | 13.773 | 130 |
| Tax | -948 | -401 | -433 | -1.324 | -990 |
| Net profit | 10.400 | 48.880 | -13.977 | 15.097 | 1.120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250.516 | 300.778 | 187.121 | 237.404 | 247.390 |
| Equity | 196.631 | 245.511 | 129.971 | 145.068 | 146.188 |
| Long-term debt | 7.200 | 4.800 | 0 | 577 | 1.197 |
| Short-term debt | 46.685 | 50.467 | 57.150 | 91.759 | 100.005 |
| Total debt | 53.885 | 55.267 | 57.150 | 92.336 | 101.202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorsen | Management | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Casper Kirk Johansen | Chairman | 0 companies |