| Revenue | DKK 268K | -42% |
| EBITDA | DKK -1,8M | -13% |
| Net profit | DKK -570K | -102% |
| Total assets | DKK 17,7M | +1% |
| Equity | DKK 6,3M | -8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 1.046 | 664 | 914 | 412 | 139 | -62 | 669 | 204 | 875 | 183 | 466 | 268 |
| Staff expenses | -482 | -810 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 236 | -66 | 182 | -41 | -139 | -419 | 179 | -1.002 | -592 | -1.150 | -1.565 | -1.768 |
| Depreciation & amort. | -284 | -284 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -48 | -66 | 182 | -41 | -139 | -419 | 179 | -1.002 | -592 | -1.150 | -1.565 | -1.768 |
| Net financials | 144 | 86 | 227 | 334 | 336 | 2.987 | 571 | 428 | 2.105 | 2.790 | 319 | 1.283 | 1.198 |
| Profit before tax | 31 | 38 | 162 | 515 | 295 | 2.848 | 153 | 607 | 1.103 | 2.198 | -830 | -282 | -570 |
| Tax | 21 | 31 | 47 | 76 | 21 | -0 | -0 | -0 | -0 | -21 | -0 | 1 | -0 |
| Net profit | 10 | 7 | 115 | 439 | 274 | 2.848 | 153 | 607 | 1.103 | 2.220 | -830 | -283 | -570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.878 | 2.530 | 2.311 | 4.112 | 4.084 | 9.942 | 9.784 | 11.940 | 13.267 | 16.232 | 18.257 | 17.602 | 17.720 |
| Equity | 173 | 180 | 295 | 734 | 1.008 | 3.856 | 4.009 | 4.616 | 5.719 | 7.938 | 7.108 | 6.826 | 6.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.705 | 2.349 | 2.016 | 3.378 | 3.075 | 6.086 | 5.775 | 7.324 | 7.549 | 8.293 | 11.149 | 10.776 | 11.464 |
| Total debt | 2.705 | 2.349 | 2.016 | 3.378 | 3.075 | 6.086 | 5.775 | 7.324 | 7.549 | 8.293 | 11.149 | 10.776 | 11.464 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|