| Revenue | DKK 10,9M | +1% |
| EBITDA | DKK 6M | +1% |
| Net profit | DKK 4,1M | -7% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 6,9M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.318 | 10.353 | 9.010 | 10.747 | 10.872 |
| Staff expenses | -4.819 | -5.570 | -4.091 | -4.831 | -4.907 |
| EBITDA | 3.500 | 4.783 | 4.919 | 5.917 | 5.965 |
| Depreciation & amort. | -233 | -269 | -282 | -397 | -725 |
| EBIT | 3.267 | 4.514 | 4.637 | 5.520 | 5.240 |
| Net financials | 109 | 108 | 124 | 181 | 60 |
| Profit before tax | 3.376 | 4.623 | 4.761 | 5.701 | 5.300 |
| Tax | 761 | 1.037 | 1.059 | 1.266 | 1.181 |
| Net profit | 2.615 | 3.586 | 3.703 | 4.435 | 4.119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.203 | 7.673 | 7.407 | 8.862 | 8.823 |
| Equity | 4.256 | 5.642 | 5.844 | 6.779 | 6.899 |
| Long-term debt | 257 | 260 | 0 | 0 | 0 |
| Short-term debt | 1.690 | 1.770 | 1.563 | 2.016 | 1.868 |
| Total debt | 1.947 | 2.031 | 1.563 | 2.016 | 1.868 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Founder | Founder | 2009 |
ML Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schiøtt Shah-Jørgensen | Founder | 0 companies |
| Michael Lindholt | Management | 0 companies |