| Revenue | DKK 1M | -10% |
| EBITDA | DKK -172K | -544% |
| Net profit | DKK -116K | -858% |
| Total assets | DKK 898K | -7% |
| Equity | DKK 635K | -15% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -953 | — | — | — | 1.015 | 1.380 | 1.369 | 1.795 | 1.106 | 1.171 | 1.901 | 1.515 | 1.153 | 1.038 |
| Staff expenses | -965 | -0 | -0 | -0 | -1.142 | -1.256 | -1.365 | -1.627 | -1.085 | -1.080 | -1.500 | -1.214 | -1.114 | -1.210 |
| EBITDA | 42 | 0 | 0 | 0 | -127 | 125 | 4 | 168 | 21 | 90 | 401 | 71 | 39 | -172 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -29 | -23 | -11 | -42 | -68 | -61 | -58 | -57 | -26 | -0 |
| EBIT | 27 | 0 | 0 | 0 | -156 | 102 | -7 | 126 | -47 | 30 | 344 | 14 | 12 | -172 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -4 | -5 | -9 | 11 | 24 |
| Profit before tax | 28 | 0 | 0 | 0 | -156 | 102 | -7 | 125 | -49 | 25 | 339 | 5 | 23 | -148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | 75 | 3 | 8 | -33 |
| Net profit | 28 | 0 | 0 | 0 | -156 | 102 | -7 | 125 | -49 | 87 | 264 | 2 | 15 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 0 | 0 | 0 | 410 | 558 | 626 | 762 | 947 | 1.291 | 1.147 | 1.656 | 963 | 898 |
| Equity | 504 | 0 | 0 | 0 | 212 | 314 | 306 | 432 | 383 | 470 | 734 | 736 | 751 | 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -204 | 0 | 0 | 0 | 198 | 245 | 320 | 331 | 564 | 820 | 413 | 920 | 212 | 263 |
| Total debt | -204 | 0 | 0 | 0 | 198 | 245 | 320 | 331 | 564 | 820 | 413 | 920 | 212 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LZ Founder | Founder | 2009 | — | — |
PK | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Zederkof | Founder | 0 companies |
| Peter Kristian Riis Bjerregaard | Founder | 0 companies |
| Michael Smed Brogaard | Board of Directors | 0 companies |
| Peter Jensen | Chairman | 0 companies |
| Lise Kirstine Møbjerg Rossau | Board of Directors | 0 companies |
| Jane Møller Rossau | Chairman | 0 companies |
| Lars Rossau | Chairman | 0 companies |