| Revenue | DKK 21,1M | +10% |
| EBITDA | DKK 19,7M | +26% |
| Net profit | DKK 12,1M | +34% |
| Total assets | DKK 306,7M | -8% |
| Equity | DKK 159,7M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.733 | 10.675 | 14.516 | 19.237 | 21.144 |
| Staff expenses | -0 | -0 | -361 | -850 | -2.817 |
| EBITDA | 8.786 | 44.884 | 3.564 | 15.658 | 19.659 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.786 | 44.884 | 3.564 | 15.658 | 19.659 |
| Net financials | -3.240 | 6.295 | 3.593 | -3.050 | -2.711 |
| Profit before tax | 5.546 | 51.178 | 7.157 | 12.609 | 16.948 |
| Tax | 1.309 | 11.254 | 1.569 | 3.584 | 4.857 |
| Net profit | 4.237 | 39.924 | 5.588 | 9.024 | 12.091 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 221.796 | 228.553 | 334.966 | 335.058 | 306.696 |
| Equity | 74.404 | 112.827 | 148.607 | 155.631 | 159.722 |
| Long-term debt | 105.679 | 90.221 | 138.773 | 131.254 | 96.829 |
| Short-term debt | 34.452 | 10.254 | 22.105 | 22.051 | 21.985 |
| Total debt | 140.130 | 100.475 | 160.877 | 153.305 | 118.814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Management | Management | 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
PN Management | Management | 2017 – 2020 |
JG Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
CR Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2019 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Jørgen Gruntegård Hansen | Chief Executive Officer | 0 companies |
| Lasse Madegaard Christensen | Chief Executive Officer | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Jørgen Lynge Petersen | Chairman | 0 companies |
| Stine Madegaard Christensen | Board of Directors | 0 companies |
| Søren Rask | Board of Directors | 0 companies |