| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK -63K | +18% |
| Total assets | DKK 29 | -70% |
| Equity | DKK -1,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 | 371 | -50 | -18 | -11 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 428 | -50 | -18 | -11 | -16 | -15 |
| Depreciation & amort. | -0 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 400 | -50 | -18 | -11 | -16 | -15 |
| Net financials | 4 | 4.727 | -2.031 | -2.865 | -941 | -36 | -22 |
| Profit before tax | 13 | 5.273 | -2.080 | -2.882 | -952 | -52 | -37 |
| Tax | 0 | -0 | 36 | 25 | 26 | 26 | 27 |
| Net profit | 13 | 5.273 | -2.116 | -2.908 | -978 | -77 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 109 | 253 | 1 | 0 | 0 | 0 | 0 |
| Equity | 102 | 2.120 | -3.862 | -37 | -1.015 | -1.092 | -1.156 |
| Long-term debt | 0 | -1.437 | 0 | 0 | 1.000 | 1.077 | 1.142 |
| Short-term debt | 7 | -936 | 20 | 37 | 15 | 15 | 14 |
| Total debt | 7 | -2.374 | 20 | 37 | 1.015 | 1.092 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Dv Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AC Management | Management | 2009 | — | — |
MB Management | Management | 2016 | — | — |
PM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOBILE FUTURE ApS | Company | 5.0% | 5.0% | 2014 |
HAUGAARD & CO. ApS | Company | 15.0% | 15.0% | 2014 |
STAUNSAGER & CO. ApS | Company | 5.0% | 5.0% | 2014 |
MORCH & CO. ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Danny van der Poel | Chief Executive Officer | 0 companies |
| Andreas Christian Haugaard | Management | 0 companies |
| Marcellus Bernardus Adrianus Ros | Management | 0 companies |
| Peter Mørch | Management | 0 companies |
| Steen Breining Lohse | Chairman | 0 companies |
| Bjørn Haugaard | Chairman | 0 companies |
| Marcellus Bernardus Adrianus Ros | Chairman | 0 companies |