| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 762K | +18% |
| Net profit | DKK 320K | -36% |
| Total assets | DKK 26,3M | +2% |
| Equity | DKK 13,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.196 | 1.237 | 960 | 1.257 | 1.107 | 1.140 | 1.270 | 1.355 | 1.268 | 1.030 | 1.110 | 1.251 | 1.290 | 1.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -180 | -240 | -320 | -337 | -933 | -905 | -544 | -356 | -731 | -620 |
| EBITDA | 1.196 | 1.252 | 960 | 1.257 | 927 | 900 | 950 | 1.019 | 335 | 1.416 | 567 | 490 | 647 | 762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.196 | 1.252 | 960 | 1.257 | 927 | 900 | 950 | 1.019 | 335 | 1.416 | 567 | 490 | 647 | 762 |
| Net financials | -721 | -162 | -331 | -223 | -280 | -57 | -258 | -199 | -122 | 270 | -248 | -291 | -9 | -352 |
| Profit before tax | 475 | 1.090 | 629 | 1.034 | 648 | 843 | 692 | 820 | 213 | 1.686 | 318 | 199 | 638 | 411 |
| Tax | 120 | 7 | 140 | 234 | 142 | 186 | 152 | 180 | 68 | 371 | 70 | 46 | 141 | 91 |
| Net profit | 356 | 1.083 | 489 | 799 | 505 | 657 | 540 | 639 | 144 | 1.315 | 248 | 153 | 497 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.712 | 21.712 | 21.817 | 22.324 | 22.918 | 22.951 | 22.818 | 23.024 | 23.025 | 24.789 | 24.870 | 25.063 | 25.848 | 26.315 |
| Equity | 5.808 | 6.890 | 7.379 | 8.179 | 8.684 | 9.341 | 9.881 | 10.520 | 10.664 | 11.979 | 12.227 | 12.380 | 12.877 | 13.197 |
| Long-term debt | 11.859 | 11.182 | 10.853 | 10.397 | 9.941 | 9.492 | 9.032 | 8.573 | 8.848 | 8.381 | 8.720 | 8.720 | 8.720 | 8.720 |
| Short-term debt | 1.913 | 1.639 | 1.460 | 1.499 | 1.920 | 1.620 | 1.283 | 1.186 | 698 | 1.184 | 608 | 604 | 626 | 597 |
| Total debt | 13.772 | 12.821 | 12.312 | 11.896 | 11.861 | 11.113 | 10.315 | 9.758 | 9.546 | 9.565 | 9.328 | 9.324 | 9.346 | 9.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Gaarsdahl Andersen | Management | 0 companies |