| Revenue | DKK -7K | +48% |
| EBITDA | DKK -7K | -47% |
| Net profit | DKK 95K | -58% |
| Total assets | DKK 969K | +4% |
| Equity | DKK 964K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -4 | -6 | -5 | -7 | -8 | -12 | -6 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -4 | -6 | -5 | -7 | -8 | -12 | -6 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -4 | -6 | -5 | -7 | -8 | -12 | -6 | -5 | -5 | -5 | -7 |
| Net financials | -51 | 71 | 6 | 66 | 77 | 100 | 3 | 111 | -62 | 23 | 26 | 344 | 232 | 106 |
| Profit before tax | -54 | 67 | 1 | 62 | 72 | 95 | -4 | 103 | -74 | 17 | 21 | 339 | 227 | 98 |
| Tax | 1 | 1 | 0 | 1 | -0 | -0 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | 4 |
| Net profit | -55 | 67 | 1 | 61 | 72 | 95 | -4 | 104 | -71 | 19 | 22 | 340 | 228 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 433 | 337 | 399 | 470 | 565 | 458 | 507 | 327 | 346 | 385 | 708 | 936 | 969 |
| Equity | 459 | 430 | 334 | 394 | 466 | 561 | 454 | 504 | 322 | 341 | 363 | 703 | 931 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 3 | 5 | 5 | 22 | 5 | 5 | 5 |
| Total debt | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 3 | 5 | 5 | 22 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|